Maritime Counterparty Credit, Charter Hire Default, Payment Security & Recovery Exposure Tool
Maritime Counterparty Credit, Charter Hire Default, Payment Security & Recovery Exposure Tool
Stress a charterer's failure to remit hire, separate accrued unpaid invoices from prospective earnings loss, and compare deposits, bank guarantees, parent support and recovery timing. Test counterparty concentration before agreeing new credit exposure.
1. Counterparty Credit & Concentration Register
Use descriptive internal labels only. Credit bands and verification statuses are user judgments; this tool does not fetch or assign external ratings. Reference IDs remain fixed when other entries are removed.
| ID | Counterparty / group | Internal credit band | Payment trend | Financial review | Last review (day) | Remove |
|---|
2. Time-Charter & Hire Schedule Register
Model one vessel and charter per row. Opening arrears are separate from generated installments. The last installment is prorated to charter end. Unpaid future instalments are stress assumptions, not verified debts before they fall due.
| ID | Vessel / charter | Counterparty ID | Start day | End day | Hire $/day | Advance interval d | Opening arrears $ | Redeploy idle d | Relet $/day | Document state | Remove |
|---|
3. Hire Invoices & Remittances
Scheduled: exactly one entry per charter and due day overrides the projected installment for that day. Additional: an extra already-invoiced sum, such as an adjustment, never the same scheduled hire twice. Received amounts reduce exposure.
| Charter ID | Reference | Type | Due day | Invoice $ | Received $ | Dispute state | Remove |
|---|
4. Deposits, Guarantees & Payment Security
Only verified, in-term instruments enter the base recovery scenario. Face values are allocated once against accrued debt, in deposit / LC / bank / parent priority. Haircuts estimate realization; pending, expired or overlapping faces are disclosed separately.
| Charter ID | Instrument | Type | Face $ | Valid until day | Review status | Realization % | Collection lag d | Claim scope | Remove |
|---|
5. Recovery, Redelivery & Enforcement Costs
Use incremental costs only. Additional received cash is credited after modeled security to prevent double counting; do not re-enter a security payout here. Economic shortfall from lost hire is modeled independently using idle days and the alternative rate.
| Charter ID | Item / description | Type | Amount $ | Event day | Evidence | Remove |
|---|
6. Contractual, Credit & Collection Review Holds
Critical unresolved items are prominently flagged. A green planning status does not authorize withdrawal or prove that a guarantee can be called.
| Charter ID | Review requirement | Critical? | Status | Evidence reference | Remove |
|---|