12 Cash-Flow “Leak Points” in Container Ownership That Kill Equity Returns

Container ownership rarely dies from one dramatic mistake. It usually bleeds out through small, repeatable cash drains that show up between fixtures, at redelivery, in the yard, or inside clauses that looked “standard” until something went wrong. If you are modeling equity returns on a containership, these leak points are the ones that quietly turn a good charter rate into a disappointing cash-on-cash outcome.
9 Cash-Flow “Leak Points” in Container Ownership That Kill Equity Returns
| Leak Point | How it hits equity cash flow | Early warning signals | Clause and paperwork pressure points | Owner-side fixes that actually work |
|---|---|---|---|---|
|
1) Off-hire and idle gaps
Open days plus off-hire days are the fastest way to turn a strong charter into weak cash conversion.
|
|
|
|
|
|
2) Drydock cash spikes and yard creep
Models smooth it. Reality lumps it, and scope expands once the ship is opened up.
|
|
|
|
|
|
3) Unplanned technical failures
The “one bad incident” that creates repair invoices, deductibles, and off-hire time all at once.
|
|
|
|
|
|
4) OPEX creep that becomes permanent
Small daily cost drift quietly breaks the math when charters roll lower.
|
|
|
|
|
|
5) Insurance drift and deductible reality
Premiums rise, deductibles stay, and “insured” still means cash out the door.
|
|
|
|
|
|
6) Performance and fuel disputes
Speed and consumption claims can reduce cash and make the ship harder to place on the next charter.
|
|
|
|
|
| Leak Point | How it hits equity cash flow | Early warning signals | Clause and paperwork pressure points | Owner-side fixes that actually work |
|---|---|---|---|---|
|
7) Redelivery condition and handback surprises
The handback worklist can become the bill that delays the next fixture and drains cash in the gap.
|
|
|
|
|
|
8) Re-fixing friction and commissions that compound
Brokerage is visible. The bigger leak is slow time-to-market between charters.
|
|
|
|
|
|
9) Compliance costs and allocation gaps
New fees and obligations land as grey-zone costs when the clause set is not tight.
|
|
|
|
|
|
10) Refinancing friction and covenant cash traps
Downcycles squeeze liquidity through reserves, covenants, and lender consents.
|
|
|
|
|
|
11) Cash conversion risk from deductions and disputes
Hire is only real when it is paid cleanly and on time.
|
|
|
|
|
|
12) Residual value and exit slippage
Equity can bleed at exit if values soften or the vessel is not sale-ready.
|
|
|
|
|
Leak Damage Calculator: Container Ownership Cash Flow Stress Test
Plug in a simple base case, then dial up leak inputs to see the equity damage across cash flow, DSCR, and IRR.
Base Case Inputs
Set a clean baseline first. Then expand the leak settings below.
Debt and Financing
Simple amort model. Use realistic values for your loan structure.
Leave at 0 to use a straight-line principal schedule over amortization years.
Leak Inputs (dial damage)
These settings map to the 12 leak points. Use conservative values first, then stress-test.
1) Off-hire and idle gapsdays
This reduces hire days but still carries OPEX and overhead.
2) Drydock cash spikes and yard creepcash and days
If you model a major drydock every 30 months, you can average it here or run a one-year spike by increasing this value.
3) Unplanned technical failurescash and days
4) OPEX creep that becomes permanentpercent
5) Insurance drift and deductible realitycash
6) Performance and fuel disputespercent
7) Redelivery condition and handback surprisescash and days
If you prefer, set days to 0 and model all cost as cash to reflect yard work without additional open days.
8) Re-fixing friction and commissionscash and days
9) Compliance costs and allocation gapscash
10) Refinancing friction and covenant cash trapscash and rate
This shifts the interest rate used in the leak scenario only.
11) Cash conversion drag from deductions and slow paydays and percent
Receivable delay is modeled as an added working-capital interest drag based on your interest rate.
12) Residual value and exit slippagepercent
Results
Base case versus leak case. The tool ranks the largest leak drivers by estimated annual impact.
Annual free cash flow
Annual DSCR
Equity IRR (hold period)
Exit equity multiple
| Line | Base | With leaks | Delta |
|---|
We welcome your feedback, suggestions, corrections, and ideas for enhancements. Please click here to get in touch.